Tokyo Tape
Sign in
← Hikari Food Service

Annual report

138A.TEDINET S100SZBP
Period2022-12-01 → 2023-11-30
Filed2024-02-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 75
MetricValuePeriodScopeSource row
Revenue¥2.2bn2022-12-01 → 2023-11-30StandaloneNet sales
Revenue¥1.7bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥868m2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Operating income¥262m2022-12-01 → 2023-11-30StandaloneOperating income
Operating income¥49m2021-12-01 → 2022-11-30StandaloneOperating income
Ordinary income¥255m2022-12-01 → 2023-11-30StandaloneOrdinary income
Ordinary income¥133m2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥110m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥57m2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥241m2022-12-01 → 2023-11-30StandaloneIncome before income taxes
Profit before tax¥92m2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Net income¥201m2022-12-01 → 2023-11-30StandaloneProfit loss
Net income¥63m2021-12-01 → 2022-11-30StandaloneProfit loss
Net income¥41m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Net income−¥49m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income¥19m2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Total assets¥1.8bnat 2023-11-30StandaloneAssets
Total assets¥1.9bnat 2022-11-30StandaloneAssets
Total assets¥1.8bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥821mat 2019-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2023-11-30StandaloneLiabilities
Total liabilities¥1.7bnat 2022-11-30StandaloneLiabilities
Net assets / equity¥364mat 2023-11-30StandaloneNet assets
Net assets / equity¥163mat 2022-11-30StandaloneNet assets
Net assets / equity¥105mat 2021-11-30dStandaloneNet assets
Net assets / equity¥64mat 2020-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥114mat 2019-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥862mat 2023-11-30StandaloneCash and deposits
Cash and deposits¥935mat 2022-11-30StandaloneCash and deposits
Cash & equivalents¥604mat 2023-11-30StandaloneCash and cash equivalents
Cash & equivalents¥677mat 2022-11-30StandaloneCash and cash equivalents
Cash & equivalents¥671mat 2021-11-30dStandaloneCash and cash equivalents
Operating cash flow¥373m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥389m2021-12-01 → 2022-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥29m2020-12-01 → 2021-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥83m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥327m2021-12-01 → 2022-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥285m2020-12-01 → 2021-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥363m2022-12-01 → 2023-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥56m2021-12-01 → 2022-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥181m2020-12-01 → 2021-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥299.172022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.572021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.382020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44,028.812019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17,260.092018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥541.5at 2023-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥242.33at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥156.23at 2021-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥57,507.39at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥101,536.2at 2019-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio20.6%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.7%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.9%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio4.4%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio13.8%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE76.3%2022-12-01 → 2023-11-30StandaloneRate of return on equity (5-year summary)
ROE47.0%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE47.9%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
ROE-55.4%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE18.6%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued672,000at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,120at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,120at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,120at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,120at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees144at 2023-11-30StandaloneNumber of employees
Employees125at 2022-11-30StandaloneNumber of employees
Employees109at 2021-11-30dStandaloneNumber of employees
Employees95at 2020-11-30dStandaloneNumber of employees
Employees80at 2019-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 784
ItemContextValueUnit
Prepaid expensesCurrentYearInstant_NonConsolidatedMember27057000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember83738000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember21872000JPY
Other caPrior1YearInstant_NonConsolidatedMember2170000JPY
Other caCurrentYearInstant_NonConsolidatedMember1860000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1109817000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember998139000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember452774000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember418006000JPY
Structures netPrior1YearInstant_NonConsolidatedMember0JPY
Structures netCurrentYearInstant_NonConsolidatedMember0JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember90450000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember83515000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember19554000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember25168000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember588000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember216000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember－JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember4354000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember563367000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember531260000JPY
GoodwillPrior1YearInstant_NonConsolidatedMember833000JPY
GoodwillCurrentYearInstant_NonConsolidatedMember－JPY
SoftwarePrior1YearInstant_NonConsolidatedMember6888000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember4899000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember－JPY
Software in progressCurrentYearInstant_NonConsolidatedMember2240000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember7721000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember7139000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember94363000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember105136000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember34588000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember28089000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember60860000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember94774000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember50000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember50000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember189863000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember228050000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember760952000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember766451000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1870769000JPY
AssetsCurrentYearInstant_NonConsolidatedMember1764590000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember61935000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember64075000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember201718000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember161735000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember67735000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember55466000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember70212000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-11-30pass
balance sheet identitynon_consolidated 2023-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · operating cash flownon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · operating cash flownon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass