Annual report
138A.TEDINET S100SZBP
Period2022-12-01 → 2023-11-30
Filed2024-02-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 75
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-12-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2021-12-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥868m | 2020-12-01 → 2021-11-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2019-12-01 → 2020-11-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2018-12-01 → 2019-11-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥262m | 2022-12-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | ¥49m | 2021-12-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | ¥255m | 2022-12-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥133m | 2021-12-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥110m | 2020-12-01 → 2021-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8m | 2019-12-01 → 2020-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥57m | 2018-12-01 → 2019-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥241m | 2022-12-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥92m | 2021-12-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | ¥201m | 2022-12-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥63m | 2021-12-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥41m | 2020-12-01 → 2021-11-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥49m | 2019-12-01 → 2020-11-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥19m | 2018-12-01 → 2019-11-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.8bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-11-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.5bn | at 2020-11-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥821m | at 2019-11-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥364m | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥163m | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥105m | at 2021-11-30d | Standalone | Net assets |
| Net assets / equity | ¥64m | at 2020-11-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥114m | at 2019-11-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥862m | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥935m | at 2022-11-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥604m | at 2023-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥677m | at 2022-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥671m | at 2021-11-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥373m | 2022-12-01 → 2023-11-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥389m | 2021-12-01 → 2022-11-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥29m | 2020-12-01 → 2021-11-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥83m | 2022-12-01 → 2023-11-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥327m | 2021-12-01 → 2022-11-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥285m | 2020-12-01 → 2021-11-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥363m | 2022-12-01 → 2023-11-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥56m | 2021-12-01 → 2022-11-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥181m | 2020-12-01 → 2021-11-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥299.17 | 2022-12-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.57 | 2021-12-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.38 | 2020-12-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44,028.81 | 2019-12-01 → 2020-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17,260.09 | 2018-12-01 → 2019-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥541.5 | at 2023-11-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥242.33 | at 2022-11-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥156.23 | at 2021-11-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥57,507.39 | at 2020-11-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥101,536.2 | at 2019-11-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 20.6% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.7% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.9% | at 2021-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.4% | at 2020-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.8% | at 2019-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 76.3% | 2022-12-01 → 2023-11-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 47.0% | 2021-12-01 → 2022-11-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 47.9% | 2020-12-01 → 2021-11-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -55.4% | 2019-12-01 → 2020-11-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.6% | 2018-12-01 → 2019-11-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 672,000 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,120 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,120 | at 2021-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,120 | at 2020-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,120 | at 2019-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 144 | at 2023-11-30 | Standalone | Number of employees |
| Employees | 125 | at 2022-11-30 | Standalone | Number of employees |
| Employees | 109 | at 2021-11-30d | Standalone | Number of employees |
| Employees | 95 | at 2020-11-30d | Standalone | Number of employees |
| Employees | 80 | at 2019-11-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 784
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)仰星監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)小出 修平 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)木全 泰之 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)固定資産の減損 | |
| Description including reason kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam non consolidated | FilingDateInstant_Row1Member | Text · Plus | |
| Auditors response kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 1123439000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 1096922000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 868429000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 1684256000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 2225111000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 56847000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 7844000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 109858000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 133189000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 255065000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 19331000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | -49312000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 40576000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 62876000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 201040000 | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior4YearDuration_NonConsolidatedMember | - | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior3YearDuration_NonConsolidatedMember | - | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior2YearDuration_NonConsolidatedMember | - | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 20000000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 1120 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 1120 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 1120 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 1120 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 672000 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 113720000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 64408000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 104984000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 162847000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 363887000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 821469000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 1470544000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 1777313000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |