Half-year report · HY
1384.TEDINET S100X17M
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.5bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥19.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥2.5bn | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥352m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥2.6bn | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥388m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥2.6bn | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.8bn | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥2.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥20.8bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥19.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥18.4bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.1bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥15.4bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥14.2bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.0bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.8bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥914m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥751m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥663m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥504m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥211.57 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥257.93 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.02 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥70 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.1% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,459,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,459,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,459,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 162000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 31000000 | JPY |
| Provision for directors bonuses | InterimInstant_NonConsolidatedMember | － | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 826000000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 1024000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3555000000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 3996000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1134000000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 996000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 178000000 | JPY |
| Provision for retirement benefits | InterimInstant_NonConsolidatedMember | 180000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 99000000 | JPY |
| Provision for directors retirement benefits | InterimInstant_NonConsolidatedMember | 102000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 77000000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 78000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 16000000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 15000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1507000000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 1373000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5062000000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 5370000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1055000000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 1055000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 754000000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 754000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12157000000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 13355000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -0 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13966000000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 15164000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 186000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 234000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 186000000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 234000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14153000000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 15398000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 19216000000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 20768000000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 8898000000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 11542000000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 7765000000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 7870000000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 1133000000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 3672000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 780000000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 1152000000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 352000000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 2519000000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |