Half-year report · Q2
1384.TEDINET S100UQDP
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥18.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥352m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥388m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.3bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.5bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.0bn | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥1.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥18.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥17.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥17.7bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.0bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥12.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.2bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥914m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥741m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥504m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥722m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥456m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥120.02 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.81 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.16 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,459,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,459,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,459,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1685000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 118000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 113000000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 17000000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 20000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 180000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 195000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 249000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 228000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6344000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6405000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 6966000000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 7265000000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 406000000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 547000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1290000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 1422000000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 25000000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 34000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1377000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1376000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 246000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 206000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10311000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 10853000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 58000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 61000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 545000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 516000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 503000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 547000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1049000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1063000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 11419000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 11978000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 17764000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 18384000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1689000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1542000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 234000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 301000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 302000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 294000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 362000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 490000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 149000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 34000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |