Quarterly report · Q3
1384.TEDINET S100Q6IZ
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥15.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥942m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥927m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥17.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥15.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥15.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥109.66 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.16 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.82 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.4 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.21 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,459,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,459,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,459,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 301
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 144000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 136000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 144000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10154000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10962000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15549000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 17056000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 11974000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 12939000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 9501000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 10535000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2472000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2404000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1384000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1348000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1087000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1056000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 9000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 9000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 20000000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 22000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 8000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 59000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 61000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1137000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1107000000 | JPY |
| Gain on extinguishment of tie in shares ei | Prior1YTDDuration_NonConsolidatedMember | 499000000 | JPY |
| Gain on extinguishment of tie in shares ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Surrender value of insurance ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Surrender value of insurance ei | CurrentYTDDuration_NonConsolidatedMember | 65000000 | JPY |
| Insurance income ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income ei | CurrentYTDDuration_NonConsolidatedMember | 200000000 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 85000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 499000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |