Quarterly report · Q2
1384.TEDINET S100PJ7F
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥15.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥618m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥655m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥942m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥704m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income (owners) | ¥946m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥452m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥16.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥15.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥16.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-09-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥517m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥747m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥784m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥625m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥120m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥961m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥16m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥53.5 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.73 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.82 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.85 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.09 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,459,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,459,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,459,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 170000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 267000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 121000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 34000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1032000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 907000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3408000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3930000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1597000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1363000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 146000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 152000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 83000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 88000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 76000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 76000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 82000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 70000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1986000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1751000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5394000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5682000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1055000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1055000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 754000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 754000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8208000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8534000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10017000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10343000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 136000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 136000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 136000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 136000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10154000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10479000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15549000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 16161000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8198000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6629000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1568000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 949000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 618000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 14000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |