Half-year report · HY
1383.TEDINET S100YC2J
Period2025-11-01 → 2026-04-30
Filed2026-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2025-11-01 → 2026-04-30 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2024-11-01 → 2025-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Operating income | −¥44m | 2025-11-01 → 2026-04-30 | Cons. | Operating income |
| Operating income | −¥232m | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Ordinary income | −¥37m | 2025-11-01 → 2026-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥29m | 2024-11-01 → 2025-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥224m | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥6m | 2025-11-01 → 2026-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥43m | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥12m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥48m | 2024-11-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥69m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥12m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss |
| Net income | −¥62m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Total assets | ¥7.1bn | at 2026-04-30 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2025-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2026-04-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2025-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2026-04-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2025-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥788m | at 2026-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥878m | at 2025-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥782m | at 2026-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥873m | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥700m | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥920m | at 2024-10-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥375m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥330m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥294m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥109m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥574m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥281m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥175m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥197m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥354m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-7.77 | 2025-11-01 → 2026-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.22 | 2024-11-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.41 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.5% | at 2026-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-11-01 → 2026-04-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-11-01 → 2026-04-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2025-11-01 → 2026-04-30 | −¥226m |
| Agriculture And Horticultural Seed Material Salesreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥408m |
| Agriculture And Horticultural Seed Material Salesreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥404m |
| Agriculture And Horticultural Seed Material Salesreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥5m |
| Agriculture And Horticultural Seed Material Salesreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥10m |
| Retailreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥52m |
| Retailreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥49m |
| Retailreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥3m |
| Retailreportable segment | segment profit | 2025-11-01 → 2026-04-30 | −¥5m |
| Vegetable Seedling And Seedling Relatedreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥3.0bn |
| Vegetable Seedling And Seedling Relatedreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥3.0bn |
| Vegetable Seedling And Seedling Relatedreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥2m |
| Vegetable Seedling And Seedling Relatedreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥177m |
| —segment total | revenue | 2025-11-01 → 2026-04-30 | ¥3.5bn |
| —segment total | revenue external | 2025-11-01 → 2026-04-30 | ¥3.5bn |
| —segment total | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥9m |
| —segment total | segment profit | 2025-11-01 → 2026-04-30 | ¥182m |
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥230m |
| Agriculture And Horticultural Seed Material Salesreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥396m |
| Agriculture And Horticultural Seed Material Salesreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥390m |
| Agriculture And Horticultural Seed Material Salesreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥6m |
| Agriculture And Horticultural Seed Material Salesreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥5m |
| Retailreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥54m |
| Retailreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥52m |
| Retailreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥2m |
| Retailreportable segment | segment profit | 2024-11-01 → 2025-04-30 | −¥6m |
| Vegetable Seedling And Seedling Relatedreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥2.8bn |
| Vegetable Seedling And Seedling Relatedreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥2.8bn |
| Vegetable Seedling And Seedling Relatedreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥2m |
| Vegetable Seedling And Seedling Relatedreportable segment | segment profit | 2024-11-01 → 2025-04-30 | −¥764,000 |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥3.2bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥3.2bn |
| —segment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥10m |
| —segment total | segment profit | 2024-11-01 → 2025-04-30 | −¥2m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from subsidy ope cf | InterimDuration | 34283000 | JPY |
| Proceeds from insurance income ope cf | Prior1InterimDuration | － | JPY |
| Proceeds from insurance income ope cf | InterimDuration | 111000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -13520000 | JPY |
| Income taxes paid ope cf | InterimDuration | -39939000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -293685000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -374765000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -1000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -300000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | InterimDuration | 98667000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -273055000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -23149000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -3324000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -198000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -550000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -300000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from cancellation of insurance funds inv cf | InterimDuration | 39289000 | JPY |
| Other net inv cf | Prior1InterimDuration | -2883000 | JPY |
| Other net inv cf | InterimDuration | -4996000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -280812000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | 109013000 | JPY |
| Increase in short term loans payable fin cf | Prior1InterimDuration | 350000000 | JPY |
| Increase in short term loans payable fin cf | InterimDuration | 300000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1InterimDuration | -100000000 | JPY |
| Decrease in short term loans payable fin cf | InterimDuration | -100000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 300000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 200000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -176004000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -203676000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -15522000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -16014000 | JPY |
| Other net fin cf | Prior1InterimDuration | -4432000 | JPY |
| Other net fin cf | InterimDuration | -5340000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 354040000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 174968000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -220456000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -90783000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 920359000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 873211000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 699902000 | JPY |
| Cash and cash equivalents | InterimInstant | 782427000 | JPY |
| Payroll and allowances sga | Prior1InterimDuration | 222944000 | JPY |
| Payroll and allowances sga | InterimDuration | 228882000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 25136000 | JPY |
| Provision for bonuses sga | InterimDuration | 24659000 | JPY |
| Packing and freightage expenses sga | Prior1InterimDuration | 209119000 | JPY |
| Packing and freightage expenses sga | InterimDuration | 214116000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E25969-000VegetableSeedlingAndSeedlingRelatedReportableSegmentMember | 2762550000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |