Quarterly report · Q3
1383.TEDINET S100RUZ3
Period2022-11-01 → 2023-07-31
Filed2023-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2022-11-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | −¥92m | 2022-11-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | −¥193m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | −¥74m | 2022-11-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥44m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥186m | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥36m | 2022-11-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥94m | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥41m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥202m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥38m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥35m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-27.05 | 2022-11-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.46 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.42 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.87 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.18 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥139.16 | 2021-11-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.37 | 2021-11-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.4% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-07-31 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-07-31 | −¥35m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-07-31 | −¥354m |
| jpcrp040300-q3r_E25969-000Agriculture And Horticultural Seed Material Salesreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥733m |
| jpcrp040300-q3r_E25969-000Agriculture And Horticultural Seed Material Salesreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥712m |
| jpcrp040300-q3r_E25969-000Agriculture And Horticultural Seed Material Salesreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥21m |
| jpcrp040300-q3r_E25969-000Agriculture And Horticultural Seed Material Salesreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥36m |
| jpcrp040300-q3r_E25969-000Retailreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥108m |
| jpcrp040300-q3r_E25969-000Retailreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥102m |
| jpcrp040300-q3r_E25969-000Retailreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥6m |
| jpcrp040300-q3r_E25969-000Retailreportable segment | segment profit | 2022-11-01 → 2023-07-31 | −¥4m |
| jpcrp040300-q3r_E25969-000Vegetable Seedling And Seedling Relatedreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥4.0bn |
| jpcrp040300-q3r_E25969-000Vegetable Seedling And Seedling Relatedreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥4.0bn |
| jpcrp040300-q3r_E25969-000Vegetable Seedling And Seedling Relatedreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥8m |
| jpcrp040300-q3r_E25969-000Vegetable Seedling And Seedling Relatedreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥230m |
| —segment total | revenue | 2022-11-01 → 2023-07-31 | ¥4.8bn |
| —segment total | revenue external | 2022-11-01 → 2023-07-31 | ¥4.8bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥35m |
| —segment total | segment profit | 2022-11-01 → 2023-07-31 | ¥262m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥23m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥352m |
| jpcrp040300-q3r_E25969-000Agriculture And Horticultural Seed Material Salesreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥523m |
| jpcrp040300-q3r_E25969-000Agriculture And Horticultural Seed Material Salesreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥512m |
| jpcrp040300-q3r_E25969-000Agriculture And Horticultural Seed Material Salesreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥11m |
| jpcrp040300-q3r_E25969-000Agriculture And Horticultural Seed Material Salesreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥6m |
| jpcrp040300-q3r_E25969-000Retailreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥104m |
| jpcrp040300-q3r_E25969-000Retailreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥100m |
| jpcrp040300-q3r_E25969-000Retailreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥4m |
| jpcrp040300-q3r_E25969-000Retailreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥5m |
| jpcrp040300-q3r_E25969-000Vegetable Seedling And Seedling Relatedreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥3.6bn |
| jpcrp040300-q3r_E25969-000Vegetable Seedling And Seedling Relatedreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥3.6bn |
| jpcrp040300-q3r_E25969-000Vegetable Seedling And Seedling Relatedreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥8m |
| jpcrp040300-q3r_E25969-000Vegetable Seedling And Seedling Relatedreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥169m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥4.3bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥4.2bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥23m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥158m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant | 5902709000 | JPY |
| Net sales | Prior1YTDDuration | 4231030000 | JPY |
| Net sales | CurrentYTDDuration | 4779704000 | JPY |
| Cost of sales | Prior1YTDDuration | 3246547000 | JPY |
| Cost of sales | CurrentYTDDuration | 3603650000 | JPY |
| Gross profit | Prior1YTDDuration | 984483000 | JPY |
| Gross profit | CurrentYTDDuration | 1176054000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1177879000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1267773000 | JPY |
| Operating income | Prior1YTDDuration | -193395000 | JPY |
| Operating income | CurrentYTDDuration | -91718000 | JPY |
| Interest income noi | Prior1YTDDuration | 39000 | JPY |
| Interest income noi | CurrentYTDDuration | 93000 | JPY |
| Dividends income noi | Prior1YTDDuration | 751000 | JPY |
| Dividends income noi | CurrentYTDDuration | 758000 | JPY |
| Commission fee noi | Prior1YTDDuration | 3860000 | JPY |
| Commission fee noi | CurrentYTDDuration | 7776000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 2582000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 2059000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 2947000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 8266000 | JPY |
| Compensation income no2 noi | Prior1YTDDuration | 5162000 | JPY |
| Compensation income no2 noi | CurrentYTDDuration | 8080000 | JPY |
| Other noi | Prior1YTDDuration | 4054000 | JPY |
| Other noi | CurrentYTDDuration | 5817000 | JPY |
| Non operating income | Prior1YTDDuration | 19399000 | JPY |
| Non operating income | CurrentYTDDuration | 32852000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6152000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7073000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 3857000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 2489000 | JPY |
| Customs duty for prior periods noe | Prior1YTDDuration | － | JPY |
| Customs duty for prior periods noe | CurrentYTDDuration | 1810000 | JPY |
| Other noe | Prior1YTDDuration | 1945000 | JPY |
| Other noe | CurrentYTDDuration | 3600000 | JPY |
| Non operating expenses | Prior1YTDDuration | 11955000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14974000 | JPY |
| Ordinary income | Prior1YTDDuration | -185952000 | JPY |
| Ordinary income | CurrentYTDDuration | -73840000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 311000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 33000 | JPY |
| Subsidy ei | Prior1YTDDuration | 242625000 | JPY |
| Subsidy ei | CurrentYTDDuration | 35813000 | JPY |
| Insurance income ei | Prior1YTDDuration | － | JPY |
| Insurance income ei | CurrentYTDDuration | 1876000 | JPY |
| Gain on step acquisitions ei | Prior1YTDDuration | 17476000 | JPY |
| Gain on step acquisitions ei | CurrentYTDDuration | － | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 19190000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 279603000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |