Half-year report · HY
1382.TEDINET S100XK16
Period2025-07-01 → 2025-12-31
Filed2026-02-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | −¥8m | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥36m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | −¥5m | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥39m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥37m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥3m | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥38m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥9m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥25m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥23m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥9m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥23m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥1.5bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥800m | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥313m | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥709m | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥756m | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥754m | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥546m | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥306m | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥546m | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥306m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥526m | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥352m | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥93m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥33m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥20m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥160m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥42m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥160m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12.06 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.44 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.74 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-07-01 → 2025-12-31 | −¥61m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-07-01 → 2025-12-31 | −¥61m |
| Reconciling Itemsreconciling | segment profit | 2025-07-01 → 2025-12-31 | −¥89m |
| Seed Potato Businessreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥46m |
| Seed Potato Businessreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥46m |
| Seed Potato Businessreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥2m |
| Seeds And Seedlings Businessreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥3m |
| Seeds And Seedlings Businessreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥3m |
| Seeds And Seedlings Businessreportable segment | segment profit | 2025-07-01 → 2025-12-31 | −¥3m |
| Strawberry And Fruit Businessreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥1.1bn |
| Strawberry And Fruit Businessreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥1.1bn |
| Strawberry And Fruit Businessreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥77m |
| Transportation Businessreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥130m |
| Transportation Businessreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥69m |
| Transportation Businessreportable segment | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥61m |
| Transportation Businessreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-07-01 → 2025-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-07-01 → 2025-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-07-01 → 2025-12-31 | ¥81m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2024-12-31 | −¥58m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2024-12-31 | −¥58m |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥82m |
| Seed Potato Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥51m |
| Seed Potato Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥51m |
| Seed Potato Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥5m |
| Seeds And Seedlings Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥2m |
| Seeds And Seedlings Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥2m |
| Seeds And Seedlings Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥4m |
| Strawberry And Fruit Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥1.2bn |
| Strawberry And Fruit Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥1.2bn |
| Strawberry And Fruit Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥108m |
| Transportation Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥125m |
| Transportation Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥67m |
| Transportation Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥58m |
| Transportation Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥117m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1InterimDuration | 38102000 | JPY |
| Income before income taxes | InterimDuration | -3479000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 9206000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 10250000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 12000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 13000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 2292000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 1554000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | 2250000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | 2250000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -39000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -468000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 55000 | JPY |
| Interest expenses ope cf | InterimDuration | 158000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | -1410000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | -1025000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -126748000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -142638000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -31178000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -26150000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 154224000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 276181000 | JPY |
| Other net ope cf | Prior1InterimDuration | -14377000 | JPY |
| Other net ope cf | InterimDuration | -17979000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 32388000 | JPY |
| Subtotal ope cf | InterimDuration | 98666000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 39000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 468000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -116000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -278000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -6682000 | JPY |
| Income taxes paid ope cf | InterimDuration | -6259000 | JPY |
| Income taxes refund ope cf | Prior1InterimDuration | 7448000 | JPY |
| Income taxes refund ope cf | InterimDuration | - | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 33078000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 92596000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -20214000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -13329000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 1624000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 1025000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1InterimDuration | - | JPY |
| Payments for lease and guarantee deposits inv cf | InterimDuration | -111000 | JPY |
| Other net inv cf | Prior1InterimDuration | -59000 | JPY |
| Other net inv cf | InterimDuration | -63000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -18649000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -12478000 | JPY |
| Increase in short term loans payable fin cf | Prior1InterimDuration | 200000000 | JPY |
| Increase in short term loans payable fin cf | InterimDuration | 400000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1InterimDuration | - | JPY |
| Decrease in short term loans payable fin cf | InterimDuration | -200000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |