Quarterly report · Q1
1380.TEDINET S100RNFW
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥27m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥16m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥69m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥242m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥70m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥51m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥156m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥153,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥51m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥213,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥665m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥780m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.17 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.43 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.04 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥427m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥426m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥29m |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥124m |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥125m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥135m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥415m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥414m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥83m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | Prior1YearInstant | 7001000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 5311000 | JPY |
| Income taxes payable | Prior1YearInstant | 55261000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 10582000 | JPY |
| Provision for bonuses | Prior1YearInstant | 42977000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 37885000 | JPY |
| Other cl | Prior1YearInstant | 530873000 | JPY |
| Other cl | CurrentQuarterInstant | 569647000 | JPY |
| Current liabilities | Prior1YearInstant | 2411896000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2382283000 | JPY |
| Long term loans payable | Prior1YearInstant | 1145099000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1112503000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9488000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 8213000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 10452000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2740000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 298047000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 304858000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 60294000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 58370000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1523382000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1486685000 | JPY |
| Liabilities | Prior1YearInstant | 3935279000 | JPY |
| Liabilities | CurrentQuarterInstant | 3868968000 | JPY |
| Capital stock | Prior1YearInstant | 714150000 | JPY |
| Capital stock | CurrentQuarterInstant | 714150000 | JPY |
| Capital surplus | Prior1YearInstant | 553441000 | JPY |
| Capital surplus | CurrentQuarterInstant | 553441000 | JPY |
| Retained earnings | Prior1YearInstant | 818392000 | JPY |
| Retained earnings | CurrentQuarterInstant | 827454000 | JPY |
| Treasury stock | Prior1YearInstant | -5880000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5880000 | JPY |
| Shareholders equity | Prior1YearInstant | 2080103000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2089164000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 54954000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 63042000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 54954000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 63042000 | JPY |
| Non controlling interests | Prior1YearInstant | 3034000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3086000 | JPY |
| Net assets | Prior1YearInstant | 2138092000 | JPY |
| Net assets | CurrentQuarterInstant | 2155293000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6073371000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6024262000 | JPY |
| Net sales | Prior1YTDDuration | 1618606000 | JPY |
| Net sales | CurrentYTDDuration | 1818077000 | JPY |
| Cost of sales | Prior1YTDDuration | 1229880000 | JPY |
| Cost of sales | CurrentYTDDuration | 1372109000 | JPY |
| Gross profit | Prior1YTDDuration | 388726000 | JPY |
| Gross profit | CurrentYTDDuration | 445968000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |