Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥6.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥6.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥5.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥5.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥20m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥116m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥242m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥237m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥288m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥121m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥131m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥236m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥225m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥156m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥160m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥170m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥72m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥135m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥157m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥160m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥6.1bnat 2023-03-31Cons.Assets
Total assets¥5.6bnat 2022-03-31Cons.Assets
Total assets¥5.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2021-03-31dCons.Net assets
Net assets / equity¥1.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥780mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥866mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥780mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥866mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥927mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥619mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥573mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥449m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥364m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥786m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥480m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥474m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥708m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥497m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥333m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥456m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥390m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥173m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥72m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥145m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥22m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥136m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥37.432022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.272021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.772020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.232019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.422018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥512.11at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥487.68at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥460.17at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥415.56at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥406.85at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees303at 2023-03-31Cons.Number of employees
Employees298at 2022-03-31Cons.Number of employees
Employees288at 2021-03-31dCons.Number of employees
Employees276at 2020-03-31dCons.Number of employees
Employees269at 2019-03-31dCons.Number of employees
Revenue¥7.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥178m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥213m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥199m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥216m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥310m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥124m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥113m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥175m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥199m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥125m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥152m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥143m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥77m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥130m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.4bnat 2023-03-31StandaloneAssets
Total assets¥4.7bnat 2022-03-31StandaloneAssets
Total assets¥4.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥628mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥664mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥29.882022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.412021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.472019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.092018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥468.29at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥451.41at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥425.76at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥387.55at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥377.59at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,179,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees238at 2023-03-31StandaloneNumber of employees
Employees235at 2022-03-31StandaloneNumber of employees
Employees220at 2021-03-31dStandaloneNumber of employees
Employees209at 2020-03-31dStandaloneNumber of employees
Employees204at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Direct Sales Businessreportable segmentcapex2022-04-01 → 2023-03-31¥8m
Direct Sales Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥16m
Direct Sales Businessreportable segmentemployeesat 2023-03-3157 pure
Direct Sales Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.7bn
Direct Sales Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.7bn
Direct Sales Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4m
Direct Sales Businessreportable segmentsegment assetsat 2023-03-31¥428m
Direct Sales Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥109m
Production And Wholesale Businessreportable segmentcapex2022-04-01 → 2023-03-31¥647m
Production And Wholesale Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥359m
Production And Wholesale Businessreportable segmentemployeesat 2023-03-31214 pure
Production And Wholesale Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥5.8bn
Production And Wholesale Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.4bn
Production And Wholesale Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥467m
Production And Wholesale Businessreportable segmentsegment assetsat 2023-03-31¥4.6bn
Production And Wholesale Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥318m
—segment totalemployeesat 2023-03-31271 pure
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥655m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥375m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥7.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥472m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥427m
Direct Sales Businessreportable segmentcapex2021-04-01 → 2022-03-31¥14m
Direct Sales Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥14m
Direct Sales Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Direct Sales Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.6bn
Direct Sales Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥6m
Direct Sales Businessreportable segmentsegment assetsat 2022-03-31¥231m
Direct Sales Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥52m
Production And Wholesale Businessreportable segmentcapex2021-04-01 → 2022-03-31¥458m
Production And Wholesale Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥350m
Production And Wholesale Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥5.4bn
Production And Wholesale Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.0bn
Production And Wholesale Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥410m
Production And Wholesale Businessreportable segmentsegment assetsat 2022-03-31¥4.3bn
Production And Wholesale Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥426m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥472m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥363m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥416m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥478m
Direct Sales Businessreportable segmentemployeesat 2023-03-3157 pure
Production And Wholesale Businessreportable segmentemployeesat 2023-03-31149 pure
—segment totalemployeesat 2023-03-31206 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,402
ItemContextValueUnit
Purchase of property plant and equipment inv cfPrior1YearDuration-497802000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-683851000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration7107000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration8748000JPY
Payments for retirement of property plant and equipment inv cfPrior1YearDuration-JPY
Payments for retirement of property plant and equipment inv cfCurrentYearDuration-710000JPY
Payments for investments in capital inv cfPrior1YearDuration-JPY
Payments for investments in capital inv cfCurrentYearDuration-13000000JPY
Purchase of investment securities inv cfPrior1YearDuration-17000JPY
Purchase of investment securities inv cfCurrentYearDuration-17000JPY
Payments of loans receivable inv cfPrior1YearDuration-3870000JPY
Payments of loans receivable inv cfCurrentYearDuration-24460000JPY
Collection of loans receivable inv cfPrior1YearDuration4058000JPY
Collection of loans receivable inv cfCurrentYearDuration7782000JPY
Purchase of software inv cfPrior1YearDuration-6854000JPY
Purchase of software inv cfCurrentYearDuration-2924000JPY
Other net inv cfPrior1YearDuration112000JPY
Other net inv cfCurrentYearDuration81000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-497265000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-708350000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration150000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration200000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration280000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration400000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-309341000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-377269000JPY
Cash dividends paid fin cfPrior1YearDuration-41289000JPY
Cash dividends paid fin cfCurrentYearDuration-41624000JPY
Repayments of lease obligations fin cfPrior1YearDuration-7129000JPY
Repayments of lease obligations fin cfCurrentYearDuration-8199000JPY
Net cash provided by used in financing activitiesPrior1YearDuration72239000JPY
Net cash provided by used in financing activitiesCurrentYearDuration172907000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-60706000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-86431000JPY
Cash and cash equivalentsPrior2YearInstant926888000JPY
Cash and cash equivalentsPrior1YearInstant866182000JPY
Cash and cash equivalentsPrior1YearInstant866182000JPY
Cash and cash equivalentsCurrentYearInstant779750000JPY
Number of consolidated subsidiariesCurrentYearInstant5
Write downs of inventoriesPrior1YearDuration-200000JPY
Write downs of inventoriesCurrentYearDuration1101000JPY
Freightage expenses sgaPrior1YearDuration518280000JPY
Freightage expenses sgaCurrentYearDuration530005000JPY
Salaries and allowances sgaPrior1YearDuration330453000JPY
Salaries and allowances sgaCurrentYearDuration338691000JPY
Provision for bonuses sgaPrior1YearDuration16286000JPY
Provision for bonuses sgaCurrentYearDuration17674000JPY
Retirement benefit expenses sgaPrior1YearDuration14036000JPY
Retirement benefit expenses sgaCurrentYearDuration15472000JPY
Provision for directors retirement benefits sgaPrior1YearDuration5237000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass