Quarterly report · Q2
1380.TEDINET S100PK14
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥24m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥44m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥35m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥237m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥91m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥31m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥92m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥16m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥160m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥64m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥64m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥601m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥866m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥601m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥866m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥656m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥927m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥177m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥364m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥13m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥260m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥497m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥247m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥182m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥72m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥37m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.85 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.89 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.27 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.35 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.08 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00344-000Direct Sales Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥837m |
| jpcrp040300-q2r_E00344-000Direct Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥835m |
| jpcrp040300-q2r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q2r_E00344-000Direct Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥39m |
| jpcrp040300-q2r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥234m |
| jpcrp040300-q2r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥142m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥236m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥180m |
| jpcrp040300-q2r_E00344-000Direct Sales Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥797m |
| jpcrp040300-q2r_E00344-000Direct Sales Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥794m |
| jpcrp040300-q2r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q2r_E00344-000Direct Sales Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q2r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥215m |
| jpcrp040300-q2r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥216m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥218m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥220m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 478
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 5661000 | JPY |
| Other noi | CurrentYTDDuration | 8562000 | JPY |
| Non operating income | Prior1YTDDuration | 53231000 | JPY |
| Non operating income | CurrentYTDDuration | 63690000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5508000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5306000 | JPY |
| Other noe | Prior1YTDDuration | － | JPY |
| Other noe | CurrentYTDDuration | 118000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5508000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5425000 | JPY |
| Ordinary income | Prior1YTDDuration | 91470000 | JPY |
| Ordinary income | CurrentYTDDuration | 34686000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 2216000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1143000 | JPY |
| Subsidy ei | Prior1YTDDuration | 4164000 | JPY |
| Subsidy ei | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 6380000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2143000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 1101000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 225000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 833000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 320000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 4164000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Loss on avian influenza el | Prior1YTDDuration | － | JPY |
| Loss on avian influenza el | CurrentYTDDuration | 4689000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 6099000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 6234000 | JPY |
| Income before income taxes | Prior1YTDDuration | 91752000 | JPY |
| Income before income taxes | CurrentYTDDuration | 30594000 | JPY |
| Income taxes current | Prior1YTDDuration | 16773000 | JPY |
| Income taxes current | CurrentYTDDuration | 8018000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 10779000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 6485000 | JPY |
| Income taxes | Prior1YTDDuration | 27553000 | JPY |
| Income taxes | CurrentYTDDuration | 14504000 | JPY |
| Profit loss | Prior1YTDDuration | 64199000 | JPY |
| Profit loss | CurrentYTDDuration | 16090000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 202000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 37000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 63996000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 16052000 | JPY |
| Profit loss | Prior1YTDDuration | 64199000 | JPY |
| Profit loss | CurrentYTDDuration | 16090000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 42649000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -27254000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 42649000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -27254000 | JPY |
| Comprehensive income | Prior1YTDDuration | 106848000 | JPY |
| Comprehensive income | CurrentYTDDuration | -11164000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |