Quarterly report · Q1
1380.TEDINET S100OZGG
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥16m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥33m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥7m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥237m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥47m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥48m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥153,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥160m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥26m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥213,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥26m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥722m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥866m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.04 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.27 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.27 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥415m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥414m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥83m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥393m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥392m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E00344-000Direct Sales Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥119m |
| jpcrp040300-q1r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥121m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥119m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 390856000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 405044000 | JPY |
| Operating income | Prior1YTDDuration | 32941000 | JPY |
| Operating income | CurrentYTDDuration | -16317000 | JPY |
| Interest income noi | Prior1YTDDuration | 42000 | JPY |
| Interest income noi | CurrentYTDDuration | 36000 | JPY |
| Dividends income noi | Prior1YTDDuration | 790000 | JPY |
| Dividends income noi | CurrentYTDDuration | 666000 | JPY |
| Income subsidies noi | Prior1YTDDuration | 10626000 | JPY |
| Income subsidies noi | CurrentYTDDuration | 19698000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 1452000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 1282000 | JPY |
| Other noi | Prior1YTDDuration | 4338000 | JPY |
| Other noi | CurrentYTDDuration | 4588000 | JPY |
| Non operating income | Prior1YTDDuration | 17250000 | JPY |
| Non operating income | CurrentYTDDuration | 26273000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2801000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2654000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2801000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2654000 | JPY |
| Ordinary income | Prior1YTDDuration | 47390000 | JPY |
| Ordinary income | CurrentYTDDuration | 7300000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 869000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 327000 | JPY |
| Subsidy ei | Prior1YTDDuration | 4164000 | JPY |
| Subsidy ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 5033000 | JPY |
| Extraordinary income | CurrentYTDDuration | 327000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 191000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 141000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 373000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 175000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 4164000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on avian influenza el | Prior1YTDDuration | - | JPY |
| Loss on avian influenza el | CurrentYTDDuration | 4689000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 4729000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 5005000 | JPY |
| Income before income taxes | Prior1YTDDuration | 47695000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2622000 | JPY |
| Income taxes current | Prior1YTDDuration | 1600000 | JPY |
| Income taxes current | CurrentYTDDuration | 2727000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 19879000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 108000 | JPY |
| Income taxes | Prior1YTDDuration | 21479000 | JPY |
| Income taxes | CurrentYTDDuration | 2835000 | JPY |
| Profit loss | Prior1YTDDuration | 26215000 | JPY |
| Profit loss | CurrentYTDDuration | -213000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 74000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -59000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |