Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥6.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥5.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥5.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥5.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥116m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥266m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥237m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥288m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥121m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥131m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥129m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥225m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥276m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥160m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥170m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥72m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥135m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥85m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥160m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥171m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥5.6bnat 2022-03-31Cons.Assets
Total assets¥5.4bnat 2021-03-31Cons.Assets
Total assets¥5.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥3.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥866mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥927mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥866mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥927mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥619mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥573mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥624mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥364m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥786m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥480m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥474m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥335m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥497m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥333m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥456m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥390m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥953m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥72m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥145m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥22m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥136m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥424m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥38.272021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.772020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.232019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.422018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.52017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥487.68at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥460.17at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥415.56at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥406.85at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥377.5at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio36.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees298at 2022-03-31Cons.Number of employees
Employees288at 2021-03-31Cons.Number of employees
Employees276at 2020-03-31dCons.Number of employees
Employees269at 2019-03-31dCons.Number of employees
Employees274at 2018-03-31dCons.Number of employees
Revenue¥6.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥213m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥258m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥216m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥310m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥124m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥113m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥80m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥199m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥226m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥152m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥143m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥77m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥130m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥54m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.7bnat 2022-03-31StandaloneAssets
Total assets¥4.6bnat 2021-03-31StandaloneAssets
Total assets¥4.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥664mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥663mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥36.412021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.382020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.472019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.092018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.062017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥451.41at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥425.76at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥387.55at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥377.59at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥349.57at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,179,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees235at 2022-03-31StandaloneNumber of employees
Employees220at 2021-03-31StandaloneNumber of employees
Employees209at 2020-03-31dStandaloneNumber of employees
Employees204at 2019-03-31dStandaloneNumber of employees
Employees203at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Direct Sales Businessreportable segmentcapex2021-04-01 → 2022-03-31¥14m
Direct Sales Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥14m
Direct Sales Businessreportable segmentemployeesat 2022-03-3157 pure
Direct Sales Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Direct Sales Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.6bn
Direct Sales Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥6m
Direct Sales Businessreportable segmentsegment assetsat 2022-03-31¥231m
Direct Sales Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥52m
Production And Wholesale Businessreportable segmentcapex2021-04-01 → 2022-03-31¥458m
Production And Wholesale Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥350m
Production And Wholesale Businessreportable segmentemployeesat 2022-03-31216 pure
Production And Wholesale Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥5.4bn
Production And Wholesale Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.0bn
Production And Wholesale Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥410m
Production And Wholesale Businessreportable segmentsegment assetsat 2022-03-31¥4.3bn
Production And Wholesale Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥426m
—segment totalemployeesat 2022-03-31273 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥472m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥363m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥416m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥478m
Direct Sales Businessreportable segmentcapex2020-04-01 → 2021-03-31¥44m
Direct Sales Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥14m
Direct Sales Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.4bn
Direct Sales Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.4bn
Direct Sales Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥8m
Direct Sales Businessreportable segmentsegment assetsat 2021-03-31¥211m
Direct Sales Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥45m
Production And Wholesale Businessreportable segmentcapex2020-04-01 → 2021-03-31¥309m
Production And Wholesale Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥341m
Production And Wholesale Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥5.4bn
Production And Wholesale Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.0bn
Production And Wholesale Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥419m
Production And Wholesale Businessreportable segmentsegment assetsat 2021-03-31¥4.1bn
Production And Wholesale Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥559m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥353m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥355m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥6.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥427m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥604m
Direct Sales Businessreportable segmentemployeesat 2022-03-3157 pure
Production And Wholesale Businessreportable segmentemployeesat 2022-03-31153 pure
—segment totalemployeesat 2022-03-31210 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,399
ItemContextValueUnit
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-1339693000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-1438230000JPY
Machinery equipment and vehicles netPrior1YearInstant482606000JPY
Machinery equipment and vehicles netCurrentYearInstant447056000JPY
LandPrior1YearInstant1022570000JPY
LandCurrentYearInstant1024727000JPY
Construction in progressPrior1YearInstant64077000JPY
Construction in progressCurrentYearInstant125476000JPY
Other ppePrior1YearInstant346649000JPY
Other ppeCurrentYearInstant356769000JPY
Accumulated depreciation other ppePrior1YearInstant-230714000JPY
Accumulated depreciation other ppeCurrentYearInstant-245847000JPY
Other net ppePrior1YearInstant115934000JPY
Other net ppeCurrentYearInstant110921000JPY
Property plant and equipmentPrior1YearInstant2745833000JPY
Property plant and equipmentCurrentYearInstant2847439000JPY
GoodwillPrior1YearInstant16113000JPY
GoodwillCurrentYearInstant12465000JPY
Other iaPrior1YearInstant25381000JPY
Other iaCurrentYearInstant21455000JPY
Intangible assetsPrior1YearInstant41494000JPY
Intangible assetsCurrentYearInstant33920000JPY
Investment securitiesPrior1YearInstant152651000JPY
Investment securitiesCurrentYearInstant152738000JPY
Long term loans receivablePrior1YearInstant8191000JPY
Long term loans receivableCurrentYearInstant6575000JPY
Deferred tax assetsPrior1YearInstant100260000JPY
Deferred tax assetsCurrentYearInstant98711000JPY
Other ioaPrior1YearInstant19762000JPY
Other ioaCurrentYearInstant18185000JPY
Investments and other assetsPrior1YearInstant280864000JPY
Investments and other assetsCurrentYearInstant276210000JPY
Noncurrent assetsPrior1YearInstant3068193000JPY
Noncurrent assetsCurrentYearInstant3157570000JPY
AssetsPrior1YearInstant5378494000JPY
AssetsCurrentYearInstant5593521000JPY
Notes and accounts payable tradePrior1YearInstant399605000JPY
Notes and accounts payable tradeCurrentYearInstant355329000JPY
Short term loans payablePrior1YearInstant1009341000JPY
Short term loans payableCurrentYearInstant1213918000JPY
Lease obligations clPrior1YearInstant7129000JPY
Lease obligations clCurrentYearInstant7943000JPY
Income taxes payablePrior1YearInstant102757000JPY
Income taxes payableCurrentYearInstant16174000JPY
Provision for bonusesPrior1YearInstant38900000JPY
Provision for bonusesCurrentYearInstant41806000JPY
Other clPrior1YearInstant413752000JPY
Other clCurrentYearInstant503531000JPY
Current liabilitiesPrior1YearInstant1971486000JPY
Current liabilitiesCurrentYearInstant2138704000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass