Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥6.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥5.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥5.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥5.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥116m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥266m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥237m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥288m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥121m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥131m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥129m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥225m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥276m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥160m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥170m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥72m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥135m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥85m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥160m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥171m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥5.6bnat 2022-03-31Cons.Assets
Total assets¥5.4bnat 2021-03-31Cons.Assets
Total assets¥5.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥3.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥866mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥927mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥866mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥927mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥619mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥573mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥624mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥364m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥786m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥480m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥474m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥335m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥497m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥333m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥456m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥390m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥953m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥72m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥145m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥22m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥136m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥424m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥38.272021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.772020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.232019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.422018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.52017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥487.68at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥460.17at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥415.56at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥406.85at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥377.5at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio36.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees298at 2022-03-31Cons.Number of employees
Employees288at 2021-03-31Cons.Number of employees
Employees276at 2020-03-31dCons.Number of employees
Employees269at 2019-03-31dCons.Number of employees
Employees274at 2018-03-31dCons.Number of employees
Revenue¥6.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥213m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥258m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥216m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥310m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥124m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥113m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥80m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥199m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥226m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥152m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥143m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥77m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥130m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥54m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.7bnat 2022-03-31StandaloneAssets
Total assets¥4.6bnat 2021-03-31StandaloneAssets
Total assets¥4.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥664mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥663mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥36.412021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.382020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.472019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.092018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.062017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥451.41at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥425.76at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥387.55at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥377.59at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥349.57at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,179,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees235at 2022-03-31StandaloneNumber of employees
Employees220at 2021-03-31StandaloneNumber of employees
Employees209at 2020-03-31dStandaloneNumber of employees
Employees204at 2019-03-31dStandaloneNumber of employees
Employees203at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Direct Sales Businessreportable segmentcapex2021-04-01 → 2022-03-31¥14m
Direct Sales Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥14m
Direct Sales Businessreportable segmentemployeesat 2022-03-3157 pure
Direct Sales Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Direct Sales Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.6bn
Direct Sales Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥6m
Direct Sales Businessreportable segmentsegment assetsat 2022-03-31¥231m
Direct Sales Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥52m
Production And Wholesale Businessreportable segmentcapex2021-04-01 → 2022-03-31¥458m
Production And Wholesale Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥350m
Production And Wholesale Businessreportable segmentemployeesat 2022-03-31216 pure
Production And Wholesale Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥5.4bn
Production And Wholesale Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.0bn
Production And Wholesale Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥410m
Production And Wholesale Businessreportable segmentsegment assetsat 2022-03-31¥4.3bn
Production And Wholesale Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥426m
—segment totalemployeesat 2022-03-31273 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥472m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥363m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥416m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥478m
Direct Sales Businessreportable segmentcapex2020-04-01 → 2021-03-31¥44m
Direct Sales Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥14m
Direct Sales Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.4bn
Direct Sales Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.4bn
Direct Sales Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥8m
Direct Sales Businessreportable segmentsegment assetsat 2021-03-31¥211m
Direct Sales Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥45m
Production And Wholesale Businessreportable segmentcapex2020-04-01 → 2021-03-31¥309m
Production And Wholesale Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥341m
Production And Wholesale Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥5.4bn
Production And Wholesale Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.0bn
Production And Wholesale Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥419m
Production And Wholesale Businessreportable segmentsegment assetsat 2021-03-31¥4.1bn
Production And Wholesale Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥559m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥353m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥355m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥6.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥427m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥604m
Direct Sales Businessreportable segmentemployeesat 2022-03-3157 pure
Production And Wholesale Businessreportable segmentemployeesat 2022-03-31153 pure
—segment totalemployeesat 2022-03-31210 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,399
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant5092988000JPY
Total assets (5-year summary)Prior2YearInstant5082363000JPY
Total assets (5-year summary)Prior1YearInstant5378494000JPY
Total assets (5-year summary)CurrentYearInstant5593521000JPY
Net assets per share (5-year summary)Prior4YearInstant377.50
Net assets per share (5-year summary)Prior3YearInstant406.85
Net assets per share (5-year summary)Prior2YearInstant415.56
Net assets per share (5-year summary)Prior1YearInstant460.17
Net assets per share (5-year summary)CurrentYearInstant487.68
Basic earnings loss per share (5-year summary)Prior4YearDuration20.50
Basic earnings loss per share (5-year summary)Prior3YearDuration32.42
Basic earnings loss per share (5-year summary)Prior2YearDuration17.23
Basic earnings loss per share (5-year summary)Prior1YearDuration40.77
Basic earnings loss per share (5-year summary)CurrentYearDuration38.27
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.313
Equity to asset ratio (5-year summary)Prior3YearInstant0.333
Equity to asset ratio (5-year summary)Prior2YearInstant0.341
Equity to asset ratio (5-year summary)Prior1YearInstant0.357
Equity to asset ratio (5-year summary)CurrentYearInstant0.363
Rate of return on equity (5-year summary)Prior4YearDuration0.056
Rate of return on equity (5-year summary)Prior3YearDuration0.083
Rate of return on equity (5-year summary)Prior2YearDuration0.042
Rate of return on equity (5-year summary)Prior1YearDuration0.093
Rate of return on equity (5-year summary)CurrentYearDuration0.081
Price earnings ratio (5-year summary)Prior4YearDuration37.6
Price earnings ratio (5-year summary)Prior3YearDuration27.0
Price earnings ratio (5-year summary)Prior2YearDuration43.0
Price earnings ratio (5-year summary)Prior1YearDuration30.1
Price earnings ratio (5-year summary)CurrentYearDuration28.2
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration334753000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration473966000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration480329000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration785867000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration364319000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-953223000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-389619000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-456295000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-332930000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-497265000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration423867000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-136260000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration22006000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-144656000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration72239000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant624482000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass