Quarterly report · Q3
1377.TEDINET S100T7OH
Period2023-06-01 → 2024-02-29
Filed2024-04-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59.7bn | 2023-06-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥77.3bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥54.6bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥8.0bn | 2023-06-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥8.2bn | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥8.6bn | 2023-06-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥12.3bn | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.1bn | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥8.3bn | 2023-06-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥9.2bn | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.3bn | 2023-06-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.5bn | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.5bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.4bn | 2023-06-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥6.6bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥179.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥160.7bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥154.1bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.9bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥22.6bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥147.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥138.1bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥133.0bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.5bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.9bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥119.66 | 2023-06-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.91 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥213.98 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.06 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.59 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.9% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-06-01 → 2024-02-29 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-06-01 → 2024-02-29 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-06-01 → 2024-02-29 | ¥75m |
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2024-02-29 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2024-02-29 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2024-02-29 | −¥8.3bn |
| jpcrp040300-q3r_E00006-000Domestic Wholesalingreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥10.0bn |
| jpcrp040300-q3r_E00006-000Domestic Wholesalingreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥9.6bn |
| jpcrp040300-q3r_E00006-000Domestic Wholesalingreportable segment | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥456m |
| jpcrp040300-q3r_E00006-000Domestic Wholesalingreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥4.3bn |
| jpcrp040300-q3r_E00006-000Overseas Wholesalingreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥45.1bn |
| jpcrp040300-q3r_E00006-000Overseas Wholesalingreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥44.3bn |
| jpcrp040300-q3r_E00006-000Overseas Wholesalingreportable segment | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥750m |
| jpcrp040300-q3r_E00006-000Overseas Wholesalingreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥12.2bn |
| jpcrp040300-q3r_E00006-000Retailingreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥3.3bn |
| jpcrp040300-q3r_E00006-000Retailingreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥3.3bn |
| jpcrp040300-q3r_E00006-000Retailingreportable segment | segment profit | 2023-06-01 → 2024-02-29 | −¥234m |
| —segment total | revenue | 2023-06-01 → 2024-02-29 | ¥58.4bn |
| —segment total | revenue external | 2023-06-01 → 2024-02-29 | ¥57.2bn |
| —segment total | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥1.2bn |
| —segment total | segment profit | 2023-06-01 → 2024-02-29 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2024-02-29 | ¥61.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2024-02-29 | ¥59.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-06-01 → 2024-02-29 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2024-02-29 | ¥16.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2023-02-28 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2023-02-28 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥157m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2023-02-28 | ¥84m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2023-02-28 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2023-02-28 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥7.5bn |
| jpcrp040300-q3r_E00006-000Domestic Wholesalingreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥10.5bn |
| jpcrp040300-q3r_E00006-000Domestic Wholesalingreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥9.5bn |
| jpcrp040300-q3r_E00006-000Domestic Wholesalingreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥986m |
| jpcrp040300-q3r_E00006-000Domestic Wholesalingreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥4.1bn |
| jpcrp040300-q3r_E00006-000Overseas Wholesalingreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥40.3bn |
| jpcrp040300-q3r_E00006-000Overseas Wholesalingreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥39.1bn |
| jpcrp040300-q3r_E00006-000Overseas Wholesalingreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥1.2bn |
| jpcrp040300-q3r_E00006-000Overseas Wholesalingreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥11.7bn |
| jpcrp040300-q3r_E00006-000Retailingreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥3.5bn |
| jpcrp040300-q3r_E00006-000Retailingreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥3.5bn |
| jpcrp040300-q3r_E00006-000Retailingreportable segment | segment profit | 2022-06-01 → 2023-02-28 | −¥120m |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥54.2bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥52.1bn |
| —segment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥2.1bn |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥56.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥54.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥15.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 157000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2303000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -2303000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00006-000DomesticWholesalingReportableSegmentsMember | 10486000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00006-000OverseasWholesalingReportableSegmentsMember | 40267000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00006-000RetailingReportableSegmentsMember | 3495000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 54249000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2688000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 56938000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -2303000000 | JPY |
| Net sales | Prior1YTDDuration | 54635000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00006-000DomesticWholesalingReportableSegmentsMember | 4112000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00006-000OverseasWholesalingReportableSegmentsMember | 11661000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00006-000RetailingReportableSegmentsMember | -120000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 15653000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 84000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 15737000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -7524000000 | JPY |
| Operating income | Prior1YTDDuration | 8213000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00006-000DomesticWholesalingReportableSegmentsMember | 9585000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00006-000OverseasWholesalingReportableSegmentsMember | 44339000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00006-000RetailingReportableSegmentsMember | 3255000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 57180000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2536000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 59716000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 59716000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00006-000DomesticWholesalingReportableSegmentsMember | 456000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00006-000OverseasWholesalingReportableSegmentsMember | 750000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00006-000RetailingReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 1206000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 165000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1372000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -1372000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00006-000DomesticWholesalingReportableSegmentsMember | 10041000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00006-000OverseasWholesalingReportableSegmentsMember | 45090000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00006-000RetailingReportableSegmentsMember | 3255000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 58387000000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2702000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 61089000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -1372000000 | JPY |
| Net sales | CurrentYTDDuration | 59716000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E00006-000DomesticWholesalingReportableSegmentsMember | 4293000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E00006-000OverseasWholesalingReportableSegmentsMember | 12202000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E00006-000RetailingReportableSegmentsMember | -234000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 16262000000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 75000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 16337000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |