Quarterly report · Q2
1377.TEDINET S100PYCS
Period2022-06-01 → 2022-11-30
Filed2023-01-16
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.0bn | 2022-06-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥73.0bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.7bn | 2021-06-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥5.5bn | 2022-06-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥5.7bn | 2021-06-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2022-06-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.1bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2021-06-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.5bn | 2022-06-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.1bn | 2021-06-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.3bn | 2022-06-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.3bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.1bn | 2021-06-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2022-06-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥4.2bn | 2021-06-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥158.5bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥147.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥134.9bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.3bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥135.1bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥125.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥113.9bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.6bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.1bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.2bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.7bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.9bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.8bn | at 2021-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.0bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.0bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.6bn | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.0bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥468m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.8bn | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.6bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥96.47 | 2022-06-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.16 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥276.02 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.89 | 2021-06-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.33 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.0% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2022-11-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2022-11-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥106m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2022-11-30 | ¥67m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-11-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-11-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-11-30 | −¥5.1bn |
| jpcrp040300-q2r_E00006-000Domestic Wholesalingreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥6.8bn |
| jpcrp040300-q2r_E00006-000Domestic Wholesalingreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥6.1bn |
| jpcrp040300-q2r_E00006-000Domestic Wholesalingreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥704m |
| jpcrp040300-q2r_E00006-000Domestic Wholesalingreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥2.6bn |
| jpcrp040300-q2r_E00006-000Overseas Wholesalingreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥28.9bn |
| jpcrp040300-q2r_E00006-000Overseas Wholesalingreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥28.0bn |
| jpcrp040300-q2r_E00006-000Overseas Wholesalingreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥924m |
| jpcrp040300-q2r_E00006-000Overseas Wholesalingreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥8.1bn |
| jpcrp040300-q2r_E00006-000Retailingreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥2.2bn |
| jpcrp040300-q2r_E00006-000Retailingreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥2.2bn |
| jpcrp040300-q2r_E00006-000Retailingreportable segment | segment profit | 2022-06-01 → 2022-11-30 | −¥57m |
| —segment total | revenue | 2022-06-01 → 2022-11-30 | ¥37.9bn |
| —segment total | revenue external | 2022-06-01 → 2022-11-30 | ¥36.3bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥1.6bn |
| —segment total | segment profit | 2022-06-01 → 2022-11-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-11-30 | ¥39.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-11-30 | ¥38.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-11-30 | ¥10.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2021-11-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2021-11-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2021-11-30 | ¥57m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-11-30 | −¥857m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-11-30 | −¥857m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-11-30 | −¥4.9bn |
| jpcrp040300-q2r_E00006-000Domestic Wholesalingreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥6.5bn |
| jpcrp040300-q2r_E00006-000Domestic Wholesalingreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥6.3bn |
| jpcrp040300-q2r_E00006-000Domestic Wholesalingreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥249m |
| jpcrp040300-q2r_E00006-000Domestic Wholesalingreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥2.6bn |
| jpcrp040300-q2r_E00006-000Overseas Wholesalingreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥23.4bn |
| jpcrp040300-q2r_E00006-000Overseas Wholesalingreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥22.9bn |
| jpcrp040300-q2r_E00006-000Overseas Wholesalingreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥511m |
| jpcrp040300-q2r_E00006-000Overseas Wholesalingreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥8.0bn |
| jpcrp040300-q2r_E00006-000Retailingreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥2.0bn |
| jpcrp040300-q2r_E00006-000Retailingreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥2.0bn |
| jpcrp040300-q2r_E00006-000Retailingreportable segment | segment profit | 2021-06-01 → 2021-11-30 | −¥31m |
| —segment total | revenue | 2021-06-01 → 2021-11-30 | ¥31.9bn |
| —segment total | revenue external | 2021-06-01 → 2021-11-30 | ¥31.1bn |
| —segment total | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥760m |
| —segment total | segment profit | 2021-06-01 → 2021-11-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-11-30 | ¥33.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-11-30 | ¥32.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥857m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-11-30 | ¥10.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 5208000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5848000000 | JPY |
| Short term loans payable | Prior1YearInstant | 937000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 735000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2488000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1919000000 | JPY |
| Other cl | Prior1YearInstant | 7471000000 | JPY |
| Other cl | CurrentQuarterInstant | 7357000000 | JPY |
| Current liabilities | Prior1YearInstant | 16105000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15861000000 | JPY |
| Long term loans payable | Prior1YearInstant | 553000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 611000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1194000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1758000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1590000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1667000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 45000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 47000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 118000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 134000000 | JPY |
| Other ncl | Prior1YearInstant | 2348000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3248000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5850000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7467000000 | JPY |
| Liabilities | Prior1YearInstant | 21956000000 | JPY |
| Liabilities | CurrentQuarterInstant | 23328000000 | JPY |
| Capital stock | Prior1YearInstant | 13500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 13500000000 | JPY |
| Capital surplus | Prior1YearInstant | 10793000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10793000000 | JPY |
| Retained earnings | Prior1YearInstant | 101225000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 104155000000 | JPY |
| Treasury stock | Prior1YearInstant | -5393000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5383000000 | JPY |
| Shareholders equity | Prior1YearInstant | 120125000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 123065000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5415000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6271000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -109000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 5695000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -301000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -282000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5004000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11684000000 | JPY |
| Non controlling interests | Prior1YearInstant | 336000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 385000000 | JPY |
| Net assets | Prior1YearInstant | 125466000000 | JPY |
| Net assets | CurrentQuarterInstant | 135135000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 147423000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 158464000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |