Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥37.1bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥53.1bn2024-04-01 → 2025-03-31Cons.Revenue2 IFRS
Revenue¥33.4bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥47.5bn2023-04-01 → 2024-03-31Cons.Revenue2 IFRS
Operating income¥2.4bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥2.8bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥2.2bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥2.2bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.8bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.6bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥7.1bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥37.9bnat 2025-03-31Cons.Assets IFRS
Total assets¥38.3bnat 2024-03-31Cons.Assets IFRS
Total assets¥33.3bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥36.1bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥35.6bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥25.3bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥26.6bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥12.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥11.6bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥10.4bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥12.4bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥11.4bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥10.4bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥10.5bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥9.2bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥3.9bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.8bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.1bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥3.7bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥3.8bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥5.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.1bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥5.6bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥8.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.0bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.6bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥3.7bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥227m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥3.1bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥5.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥37.662024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥33.872023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥29.632022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥74.922021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥119.032020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥37.652024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥33.862023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥29.622022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥74.92021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥1192020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥309.98at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥286.99at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥261.08at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥262.65at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥231.34at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio32.7%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio29.9%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio31.3%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio29.0%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.9%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE12.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE11.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE30.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE67.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,064at 2025-03-31Cons.Number of employees
Employees1,054at 2024-03-31Cons.Number of employees
Employees1,079at 2023-03-31dCons.Number of employees
Employees1,094at 2022-03-31dCons.Number of employees
Employees1,105at 2021-03-31dCons.Number of employees
Revenue¥34.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥32.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥29.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥874m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥646m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.7bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥650m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥986m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥3m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥190m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥146m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥8.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥48.3bnat 2025-03-31StandaloneAssets
Total assets¥50.2bnat 2024-03-31StandaloneAssets
Total assets¥47.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥51.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥51.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥23.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥25.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥24.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥25.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥25.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥26.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥26.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-0.082024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.682022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.962021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥223.62020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥4.772023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.682022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥48.942021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥223.542020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥422020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥615.03at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥628.04at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥630.13at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥656.38at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥650.29at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE41.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued39,910,700at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,910,700at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,910,700at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued39,910,700at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued39,910,700at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,022at 2025-03-31StandaloneNumber of employees
Employees1,024at 2024-03-31StandaloneNumber of employees
Employees997at 2023-03-31dStandaloneNumber of employees
Employees1,005at 2022-03-31dStandaloneNumber of employees
Employees1,016at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-318 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥322m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥322m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31−¥77m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥14m
Mushroom Businessreportable segmentemployeesat 2025-03-31983 pure
Mushroom Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥36.8bn
Mushroom Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥36.8bn
Mushroom Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥37.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥37.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥310m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥309m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥51m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31¥0
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31¥0
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥41m
Mushroom Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥33.1bn
Mushroom Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥33.1bn
Mushroom Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥33.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥33.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥0
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-318 pure
Mushroom Businessreportable segmentemployeesat 2025-03-31941 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,696
ItemContextValueUnit
Assets IFRSPrior1YearInstant38260000000JPY
Assets IFRSCurrentYearInstant37868000000JPY
Trade and other payables cl IFRSPrior1YearInstant3570000000JPY
Trade and other payables cl IFRSCurrentYearInstant2886000000JPY
Income taxes payable cl IFRSPrior1YearInstant940000000JPY
Income taxes payable cl IFRSCurrentYearInstant1370000000JPY
Employee benefits accruals cl IFRSPrior1YearInstant2138000000JPY
Employee benefits accruals cl IFRSCurrentYearInstant2512000000JPY
Current portion of long term borrowings cl IFRSPrior1YearInstant1422000000JPY
Current portion of long term borrowings cl IFRSCurrentYearInstant1422000000JPY
Lease liabilities cl IFRSPrior1YearInstant137000000JPY
Lease liabilities cl IFRSCurrentYearInstant141000000JPY
Provisions cl IFRSPrior1YearInstant177000000JPY
Provisions cl IFRSCurrentYearInstant193000000JPY
Other financial liabilities cl IFRSPrior1YearInstant115000000JPY
Other financial liabilities cl IFRSCurrentYearInstant105000000JPY
Other current liabilities cl IFRSPrior1YearInstant776000000JPY
Other current liabilities cl IFRSCurrentYearInstant869000000JPY
Total current liabilities IFRSPrior1YearInstant9278000000JPY
Total current liabilities IFRSCurrentYearInstant9502000000JPY
Borrowings ncl IFRSPrior1YearInstant16857000000JPY
Borrowings ncl IFRSCurrentYearInstant15435000000JPY
Lease liabilities ncl IFRSPrior1YearInstant196000000JPY
Lease liabilities ncl IFRSCurrentYearInstant161000000JPY
Deferred tax liabilities IFRSPrior1YearInstant165000000JPY
Deferred tax liabilities IFRSCurrentYearInstant152000000JPY
Provisions ncl IFRSPrior1YearInstant21000000JPY
Provisions ncl IFRSCurrentYearInstant21000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant130000000JPY
Other financial liabilities ncl IFRSCurrentYearInstant69000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant0JPY
Other non current liabilities ncl IFRSCurrentYearInstant0JPY
Non current labilities IFRSPrior1YearInstant17370000000JPY
Non current labilities IFRSCurrentYearInstant15841000000JPY
Liabilities IFRSPrior1YearInstant26649000000JPY
Liabilities IFRSCurrentYearInstant25343000000JPY
Share capital IFRSPrior1YearInstant100000000JPY
Share capital IFRSCurrentYearInstant100000000JPY
Capital surplus IFRSPrior1YearInstant-6067000000JPY
Capital surplus IFRSCurrentYearInstant-6067000000JPY
Retained earnings IFRSPrior1YearInstant17405000000JPY
Retained earnings IFRSCurrentYearInstant18334000000JPY
Treasury shares IFRSPrior1YearInstant-17000000JPY
Treasury shares IFRSCurrentYearInstant-7000000JPY
Other components of equity IFRSPrior1YearInstant25000000JPY
Other components of equity IFRSCurrentYearInstant6000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant11446000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant12366000000JPY
Non controlling interests IFRSPrior1YearInstant164000000JPY
Non controlling interests IFRSCurrentYearInstant159000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass