Half-year report · Q2
1375.TEDINET S100UO89
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.0bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥21.6bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥13.5bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥18.8bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue2 IFRS |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥864m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥741m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥559m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥734m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥559m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥37.7bn | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥38.3bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥36.8bn | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥25.8bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥26.6bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥11.9bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥11.6bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥10.7bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥10.4bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥11.8bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥11.4bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥10.7bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥960m | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥5.3bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥139m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥978m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥3.4bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥341m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥779m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥227m | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥18.59 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥33.87 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥14.03 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥18.59 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥33.86 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥14.03 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 31.3% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 29.9% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 29.2% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥150m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥150m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥13m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥14m |
| jpcrp040300-q2r_E00007-000Mushroom Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.8bn |
| jpcrp040300-q2r_E00007-000Mushroom Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.8bn |
| jpcrp040300-q2r_E00007-000Mushroom Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥146m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥146m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥19m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥10m |
| jpcrp040300-q2r_E00007-000Mushroom Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥13.3bn |
| jpcrp040300-q2r_E00007-000Mushroom Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥13.3bn |
| jpcrp040300-q2r_E00007-000Mushroom Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 597
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial liabilities ncl IFRS | Prior1YearInstant | 130000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 126000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 0 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 0 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 17370000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 16613000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 26649000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 25762000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 100000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | -6067000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | -6072000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 17405000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 17748000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -17000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -7000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 25000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 18000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 11446000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 11786000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 164000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 157000000 | JPY |
| Equity IFRS | Prior1YearInstant | 11610000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 11943000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 38260000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 37706000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 13457000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 14988000000 | JPY |
| Gains arising from changes in fair value IFRS | Prior1YTDDuration | 5349000000 | JPY |
| Gains arising from changes in fair value IFRS | CurrentYTDDuration | 6566000000 | JPY |
| Revenue2 IFRS | Prior1YTDDuration | 18806000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 21555000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 13852000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 16023000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 4953000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 5531000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 3871000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 4139000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 39000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 27000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 51000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 103000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 1069000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 1316000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 2000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 4000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 208000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 146000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 864000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 1174000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |