Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥31.0bn2022-04-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥42.2bn2022-04-01 → 2023-03-31Cons.Revenue2 IFRS
Revenue¥32.4bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥47.1bn2021-04-01 → 2022-03-31Cons.Revenue2 IFRS
Operating income¥2.2bn2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥5.0bn2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Profit before tax¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥4.6bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥7.1bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥6.6bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥6.3bn2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥3.0bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Total assets¥33.3bnat 2023-03-31Cons.Assets IFRS
Total assets¥36.1bnat 2022-03-31Cons.Assets IFRS
Total assets¥35.6bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥35.2bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥38.2bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥22.9bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥25.6bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥10.4bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥10.5bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥9.2bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥10.4bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥10.5bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥9.2bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.9bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥2.3bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.1bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.7bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.8bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥4.5bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥6.6bnat 2019-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥3.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥8.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥4.9bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥8.0bn2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥3.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.7bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.0bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.1bn2018-04-01 → 2019-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥2.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥5.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥5.1bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥29.632022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥74.922021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥119.032020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥109.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥110.162018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥29.622022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥74.92021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥1192020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥108.982019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥110.12018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥261.08at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥262.65at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥231.34at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥122.96at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥57.94at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio31.3%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio29.0%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.9%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio13.9%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio6.0%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE11.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE30.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE67.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE120.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE3939.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,079at 2023-03-31Cons.Number of employees
Employees1,094at 2022-03-31Cons.Number of employees
Employees1,105at 2021-03-31dCons.Number of employees
Employees1,166at 2020-03-31dCons.Number of employees
Employees1,029at 2019-03-31dCons.Number of employees
Revenue¥29.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥30.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥32.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥4.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.0bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.7bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥5.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥16m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥5m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥947m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥3.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥146m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.0bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥8.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥17m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥6m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥47.2bnat 2023-03-31StandaloneAssets
Total assets¥51.2bnat 2022-03-31StandaloneAssets
Total assets¥51.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥22.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥25.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥25.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥26.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥26.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥17.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥854mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥3.682022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.962021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥223.62020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.162018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.682022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥48.942021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥223.542020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4,2302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥630.13at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥656.38at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥650.29at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥440.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥483.19at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio100.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE41.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued39,910,700at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,910,700at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,910,700at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued398,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued398,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees997at 2023-03-31StandaloneNumber of employees
Employees1,005at 2022-03-31StandaloneNumber of employees
Employees1,016at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-317 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥367m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥367m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥60m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥9m
Mushroom Businessreportable segmentemployeesat 2023-03-311003 pure
Mushroom Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥30.6bn
Mushroom Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥30.6bn
Mushroom Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥31.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥31.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥423m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥422m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥90m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥1m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥0
Mushroom Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥32.0bn
Mushroom Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥32.0bn
Mushroom Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥32.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥32.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥1m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥5.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-317 pure
Mushroom Businessreportable segmentemployeesat 2023-03-31921 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,604
ItemContextValueUnit
Other current assets ca IFRSCurrentYearInstant105000000JPY
Current assets IFRSPrior1YearInstant9735000000JPY
Current assets IFRSCurrentYearInstant7180000000JPY
Property plant and equipment IFRSPrior1YearInstant19170000000JPY
Property plant and equipment IFRSCurrentYearInstant18966000000JPY
Investment property IFRSPrior1YearInstant97000000JPY
Investment property IFRSCurrentYearInstant95000000JPY
Goodwill and intangible assets IFRSPrior1YearInstant5291000000JPY
Goodwill and intangible assets IFRSCurrentYearInstant5285000000JPY
Right of use assets IFRSPrior1YearInstant322000000JPY
Right of use assets IFRSCurrentYearInstant238000000JPY
Retirement benefit asset nca IFRSPrior1YearInstant400000000JPY
Retirement benefit asset nca IFRSCurrentYearInstant313000000JPY
Other financial assets nca IFRSPrior1YearInstant141000000JPY
Other financial assets nca IFRSCurrentYearInstant191000000JPY
Deferred tax assets IFRSPrior1YearInstant873000000JPY
Deferred tax assets IFRSCurrentYearInstant990000000JPY
Other non current assets nca IFRSPrior1YearInstant64000000JPY
Other non current assets nca IFRSCurrentYearInstant42000000JPY
Non current assets IFRSPrior1YearInstant26361000000JPY
Non current assets IFRSCurrentYearInstant26124000000JPY
Assets IFRSPrior1YearInstant36096000000JPY
Assets IFRSCurrentYearInstant33304000000JPY
Trade and other payables cl IFRSPrior1YearInstant2602000000JPY
Trade and other payables cl IFRSCurrentYearInstant1877000000JPY
Income taxes payable cl IFRSPrior1YearInstant1484000000JPY
Income taxes payable cl IFRSCurrentYearInstant693000000JPY
Employee benefits accruals cl IFRSPrior1YearInstant1620000000JPY
Employee benefits accruals cl IFRSCurrentYearInstant1683000000JPY
Current portion of long term borrowings cl IFRSPrior1YearInstant1321000000JPY
Current portion of long term borrowings cl IFRSCurrentYearInstant1509000000JPY
Lease liabilities cl IFRSPrior1YearInstant191000000JPY
Lease liabilities cl IFRSCurrentYearInstant152000000JPY
Provisions cl IFRSPrior1YearInstant82000000JPY
Provisions cl IFRSCurrentYearInstant140000000JPY
Other financial liabilities cl IFRSPrior1YearInstant26000000JPY
Other financial liabilities cl IFRSCurrentYearInstant21000000JPY
Other current liabilities cl IFRSPrior1YearInstant681000000JPY
Other current liabilities cl IFRSCurrentYearInstant515000000JPY
Total current liabilities IFRSPrior1YearInstant8010000000JPY
Total current liabilities IFRSCurrentYearInstant6592000000JPY
Borrowings ncl IFRSPrior1YearInstant17314000000JPY
Borrowings ncl IFRSCurrentYearInstant16070000000JPY
Lease liabilities ncl IFRSPrior1YearInstant222000000JPY
Lease liabilities ncl IFRSCurrentYearInstant156000000JPY
Provisions ncl IFRSPrior1YearInstant17000000JPY
Provisions ncl IFRSCurrentYearInstant20000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant57000000JPY
Other financial liabilities ncl IFRSCurrentYearInstant54000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant2000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass