Annual report

Period2021-04-01 → 2022-03-31
Filed2022-08-03
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed

Amends S100OH43. Amended by S100OUB5 (2022-08-03).

Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥32.4bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥47.1bn2021-04-01 → 2022-03-31Cons.Revenue2 IFRS
Revenue¥34.5bn2020-04-01 → 2021-03-31Cons.Revenue IFRS
Revenue¥51.4bn2020-04-01 → 2021-03-31Cons.Revenue2 IFRS
Operating income¥5.0bn2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Operating income¥7.8bn2020-04-01 → 2021-03-31Cons.Operating profit loss IFRS
Profit before tax¥4.6bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥7.1bn2020-04-01 → 2021-03-31Cons.Profit loss before tax IFRS
Profit before tax¥6.6bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥6.3bn2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.7bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥3.0bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥4.7bn2020-04-01 → 2021-03-31Cons.Profit loss IFRS
Total assets¥36.1bnat 2022-03-31Cons.Assets IFRS
Total assets¥35.6bnat 2021-03-31Cons.Assets IFRS
Total assets¥35.2bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥38.2bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥25.6bnat 2022-03-31Cons.Liabilities IFRS
Total liabilities¥26.4bnat 2021-03-31Cons.Liabilities IFRS
Net assets / equity¥10.5bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥9.2bnat 2021-03-31Cons.Equity IFRS
Net assets / equity¥4.9bnat 2020-03-31dCons.Equity IFRS
Equity (owners)¥10.5bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥9.2bnat 2021-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.9bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥2.3bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥3.7bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.8bnat 2021-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.5bnat 2020-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥6.6bnat 2019-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥5.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥8.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥4.9bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥8.0bn2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥2.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.0bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.1bn2018-04-01 → 2019-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥3.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥5.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥5.1bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥74.922021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥119.032020-04-01 → 2021-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥109.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥110.162018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥74.92021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥1192020-04-01 → 2021-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥108.982019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥110.12018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥262.65at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥231.34at 2021-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥122.96at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥57.94at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio29.0%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.9%at 2021-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio13.9%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio6.0%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE30.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE67.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE120.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE3939.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,094at 2022-03-31Cons.Number of employees
Employees1,105at 2021-03-31Cons.Number of employees
Employees1,166at 2020-03-31dCons.Number of employees
Employees1,029at 2019-03-31dCons.Number of employees
Revenue¥30.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥32.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Operating income¥4.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥6.3bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥3.7bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥5.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥16m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥5m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥668m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥11.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2.0bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥8.9bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥17m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥6m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥669m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥51.2bnat 2022-03-31StandaloneAssets
Total assets¥51.8bnat 2021-03-31StandaloneAssets
Total assets¥17.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥25.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥25.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥26.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥26.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥17.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥19.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥48.962021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥223.62020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.162018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,680.152017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥48.942021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥223.542020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥4,2302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥656.38at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥650.29at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥440.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥483.19at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥48,325.01at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio100.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio100.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE41.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
Shares issued39,910,700at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,910,700at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued398,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued398,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued398,500at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,005at 2022-03-31StandaloneNumber of employees
Employees1,016at 2021-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-316 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥423m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥422m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥90m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥1m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥0
Mushroom Businessreportable segmentemployeesat 2022-03-311025 pure
Mushroom Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥32.0bn
Mushroom Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥32.0bn
Mushroom Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥32.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥32.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥1m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥5.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥569m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥547m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥21m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31¥137m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥21m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥21m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥81m
Mushroom Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥34.0bn
Mushroom Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥34.0bn
Mushroom Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥7.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥34.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥34.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥21m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥7.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-316 pure
Mushroom Businessreportable segmentemployeesat 2022-03-31936 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,588
ItemContextValueUnit
Provision for shareholder benefit program clCurrentYearInstant_NonConsolidatedMember82000000JPY
Other clPrior1YearInstant_NonConsolidatedMember537000000JPY
Other clCurrentYearInstant_NonConsolidatedMember739000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember6411000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember6943000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember19334000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember17986000000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember41000000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember10000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember17000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember17000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember62000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember59000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember19457000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember18074000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember25868000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember25018000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember119000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember100000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember44000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember44000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember18114000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember18134000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember18159000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember18179000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember7660000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember7937000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember7660000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember7937000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-48000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember25939000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember26168000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember11000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember2000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember11000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember2000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember2000000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember2000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember25953000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember26172000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember51822000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember51190000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember32013000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember30357000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember16287000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember17159000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember15726000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember13198000000JPY
Freightage expenses sgaPrior1YearDuration_NonConsolidatedMember3206000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass